This business idea is aimed at growing and marketing of watermelons. The idea is premised on harvesting 12,000 watermelons per quarter which translates into 48,000 watermelons per year. The revenue potential is estimated at NGN 3,600,00 per quarter, which translates into NGN 14,400,00 per year. The business has a good market demand throughout the year and can provide employment to the youths and women. The Project cost is about NGN 638,000 with a net profit margin of 84%.
Production process
Dig plenty of organic matter into the soil to provide the conditions watermelons need: a light, sandy, fertile loam soil that is well-drained yet retains moisture. Plant Watermelons after both air and soil temperatures have reached 65°F usually two to three weeks after the last rainfall. Direct sowing is best if your growing season is long enough for the plants to mature. For each plant, dig a hole two feet in diameter and a foot deep, and add at least a shovelful of compost or well-cured manure and a trowel or two of bone meal. Set hardened-off transplants into the ground at the depth they were growing in their pots. Sow seeds an inch deep in hills. Water thoroughly with compost tea. Allow plenty of space between plants. Apply a thick organic mulch to hold in moisture, Remove all covers as soon as flowers appear so that bees and other insects can pollinate the plants, and begin fertilizing with compost tea every three weeks and should be ready to pick about 3 months later.
Investment Requirements (CBN exchange rate -$1 to 415.37NGN) as of 18th of June 2022.
Capital investment item | Units | Qty | Cost in
NGN |
Cost in USD | |
Wheel Barrow | No. | 2 | 32,000 | 77.039 | |
Hand tools | No. | 1 | 10,000 | 24.075 | |
Land | acres | 1 | 250,000 | 601.873 | |
Total cost of machinery | 292,000 | 702.988 |
Production and operating costs
Cost Item | Units | @
NGN |
Qty/
quater |
Pdn cost/ year
In NGN |
Pdn cost/ year
In USD |
Watermelon seeds | No. | 10000 | 12,000 | 40,000 | 96.299 |
poles | No. | 5000 | 2000 | 20,000 | 48.149 |
Mulches | No. | 2500 | 100 | 10,000 | 24.075 |
Sub-total | 17,500 | 70,000 | 168.525 |
General costs (overheads)
Cost Per Month
NGN |
Cost Per Year
NGN |
Cost Per Year
USD |
|
Utilities(water) | 3,000 | 36,000 | 86.736 |
wages | 20,000 | 240,000 | 577.798 |
Sub –total | 23,000 | 276,000 | 664.467 |
Total Operating Costs | 109,500 | 346,000 | 832.992 |
- Production is assumed for 312 days per year.
- Depreciation assumes 4 year life of assets written off at 25% per year for all assets.
- A production Month is assumed to have 26 days.
Project product costs and Price structure
Item | Qty /Quater | Qty/yr | @ | Pdn cost /yr
NGN |
Pdn cost /yr
USD |
TR
In NGN |
TR
In USD |
watermelon | 12,000 | 48,0000 | 3000 | 346,000 | 832.992 | 14,400,000 | 34,667.886 |
Profitability Analysis
Profitability Item | Per Quater | Per Year
NGN |
Per Year
USD |
Revenue | 3,600,000 | 14,400,000 | 34,667.8865 |
Less production and operating Costs | 109,500 | 346,000 | 832.992 |
Profit | 3,491,000 | 14,054,000 | 33,834.894 |
Market Analysis
There is a growing market for fruits such as watermelon countrywide, especially in urban areas. Watermelons can be supplied to Fruit vendors, markets, hotels, supermarkets, and canteens.
Equipment and raw materials suppliers
All materials and equipment can be obtained from the local market country-wide.